UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1997
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission file number 1-12378
NVR, Inc
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Virginia 54-1394360
------------------------------- ----------------------------
(State or other jurisdiction of (IRS employer identification
incorporation or organization) number)
7601 Lewinsville Road, Suite 300
McLean, Virginia 22102
(703) 761-2000
- --------------------------------------------------------------------------------
(Address, including zip code, and telephone number, including
area code, of registrant's principal executive offices)
(Not Applicable)
- --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year if changed since last
report)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
----- -----
As of October 21, 1997 there were 11,294,922 total shares of common stock
outstanding.
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
Yes X No
----- -----
NVR, Inc.
FORM 10-Q
INDEX
- --------------------------------------------------------------------------------
Page
----
PART I FINANCIAL INFORMATION
- ------
Item 1. Consolidated Financial Statements
Consolidated Balance Sheets at September 30, 1997 (unaudited)
and December 31, 1996....................................... 3
Consolidated Statements of Operations for the Three Months
Ended September 30, 1997 (unaudited) and September 30,
1996 (unaudited) and the Nine Months Ended September 30,
1997 (unaudited) and September 30, 1996 (unaudited)......... 5
Consolidated Statements of Cash Flows for the Nine
Months Ended September 30, 1997 (unaudited) and
September 30, 1996 (unaudited).............................. 6
Notes to Consolidated Financial Statements.................. 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations......................... 9
PART II OTHER INFORMATION
- -------
Item 6. Exhibits and Reports on Form 8-K............................ 14
Exhibit Index............................................... 15
Signature................................................... 16
2
PART I
------
Item 1.
- -------
NVR, Inc.
Consolidated Balance Sheets
(dollars in thousands, except share data)
ASSETS September 30, 1997 December 31, 1996
------------------ -----------------
(unaudited)
Homebuilding:
Cash and cash equivalents $ 53,233 $ 71,533
Receivables 9,095 2,927
Inventory:
Lots and housing units, covered under
sales agreements with customers 157,460 126,456
Unsold lots and housing units 38,074 37,940
Manufacturing materials and other 5,677 7,297
-------- --------
201,211 171,693
Property, plant and equipment, net 17,240 17,916
Reorganization value in excess of amounts
allocable to identifiable assets, net 70,979 75,818
Contract land deposits 36,915 36,383
Other assets 21,555 21,008
-------- --------
410,228 397,278
-------- --------
Financial Services:
Cash and cash equivalents 3,862 3,247
Mortgage loans held for sale, net 98,199 75,735
Mortgage servicing rights, net 1,892 6,309
Property and equipment, net 612 917
Reorganization value in excess of amounts
allocable to identifiable assets, net 11,972 12,788
Other assets 3,514 4,891
-------- --------
120,051 103,887
-------- --------
Total assets $530,279 $501,165
======== ========
See notes to consolidated financial statements.
3
NVR, Inc.
Consolidated Balance Sheets
(dollars in thousands, except share data)
September 30, 1997 December 31, 1996
------------------ -----------------
(unaudited)
LIABILITIES AND SHAREHOLDERS'
EQUITY
Homebuilding:
Accounts payable $ 59,473 $ 54,894
Accrued expenses and other liabilities 96,718 85,260
Notes payable 81 86
Other term debt 14,022 14,043
Senior notes 120,000 120,000
--------- ---------
290,294 274,283
--------- ---------
Financial Services:
Accounts payable and other liabilities 8,645 7,409
Notes payable 90,336 67,463
--------- ---------
98,981 74,872
--------- ---------
Total liabilities 389,275 349,155
--------- ---------
Commitments and contingencies
Shareholders' equity:
Common stock, $0.01 par value; 60,000,000
shares authorized; 19,970,900 and 19,881,515
shares issued as of September 30, 1997 and
December 31, 1996, respectively 200 199
Additional paid-in-capital 156,092 157,842
Retained earnings 70,910 47,098
Less treasury stock at cost- 8,475,478
and 6,307,108 shares at September 30, 1997
and December 31, 1996, respectively (86,198) (53,129)
--------- ---------
Total shareholders' equity 141,004 152,010
--------- ---------
Total liabilities and shareholders'
equity $ 530,279 $ 501,165
========= =========
See notes to consolidated financial statements.
4
NVR, Inc.
Consolidated Statements of Operations
(dollars in thousands, except per share data)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------- ----------------------
1997 1996 1997 1996
--------- --------- --------- ---------
Homebuilding:
Revenues $ 316,874 $ 312,658 $ 837,298 $ 796,425
Other income 162 238 929 763
Cost of sales (272,308) (270,375) (722,586) (689,577)
Selling, general and administrative (23,589) (20,687) (56,905) (50,852)
Amortization of reorganization value
in excess of amounts allocable to
identifiable assets (1,613) (1,761) (4,839) (5,283)
--------- --------- --------- ---------
Operating income 19,526 20,073 53,897 51,476
Interest expense (3,936) (4,136) (12,257) (12,536)
--------- --------- --------- ---------
Homebuilding income 15,590 15,937 41,640 38,940
--------- --------- --------- ---------
Financial Services:
Mortgage banking fees 6,407 6,225 18,227 19,043
Interest income 1,585 1,632 3,948 4,036
Other income 102 10 263 11
General and administrative (5,412) (6,407) (16,178) (18,337)
Amortization of reorganization value
in excess of amounts allocable to
identifiable assets (272) (272) (816) (816)
Interest expense (1,074) (772) (2,333) (1,801)
--------- --------- --------- ---------
Operating income 1,336 416 3,111 2,136
Total segment income 16,926 16,353 44,751 41,076
Income tax expense (7,920) (8,079) (20,939) (20,292)
--------- --------- --------- ---------
Net Income $ 9,006 $ 8,274 $ 23,812 $ 20,784
========= ========= ========= =========
Earnings per share:
Primary $ 0.68 $ 0.59 $ 1.80 $ 1.37
========= ========= ========= =========
Fully - diluted $ 0.66 $ 0.59 $ 1.70 $ 1.37
========= ========= ========= =========
See notes to consolidated financial statements.
5
NVR, Inc.
Consolidated Statements of Cash Flows
(dollars in thousands, except share data)
(unaudited)
Nine Months Ended September 30,
--------------------------------
1997 1996
----------- -----------
Cash flows from operating activities:
Net income $ 23,812 $ 20,784
Adjustments to reconcile net income to
net cash provided (used) by operating activities:
Depreciation and amortization 9,757 9,236
Interest accrued and added to bond principal -- 446
Mortgage loans closed (1,043,068) (949,918)
Proceeds from sales of mortgage loans 1,023,509 960,537
(Gain) loss on sale of mortgage servicing rights (1,143) 1,104
Gain on sale of loans (10,904) (11,531)
Net change in assets and liabilities:
Increase in inventories (29,518) (8,904)
Decrease (increase) in receivables (4,721) 308
Increase in accounts payable and accrued expenses 16,340 7,745
Other, net (1,390) (3,917)
----------- -----------
Net cash provided (used) by operating activities (17,326) 25,890
----------- -----------
Cash flows from investing activities:
Decrease (increase) in funds held by trustee (327) 265
Proceeds from sales of mortgage-backed securities 15,126 32,722
Purchase of property, plant and equipment (2,108) (2,890)
Principal payments on mortgage-backed securities 3,001 14,002
Proceeds from sales of mortgage servicing rights 11,829 12,316
Purchases of mortgage servicing rights -- (112)
Other, net 674 1,771
----------- -----------
Net cash provided by investing activities 28,195 58,074
----------- -----------
Cash flows from financing activities:
Redemption of bonds (16,431) (45,800)
Net borrowings under notes payable 22,695 (226)
Purchases of treasury stock (35,475) (23,179)
Other 657 3,314
----------- -----------
Net cash used by financing activities (28,554) (65,891)
Net increase (decrease) in cash (17,685) 18,073
Cash, beginning of the period 74,780 55,567
----------- -----------
Cash, end of period $ 57,095 $ 73,640
=========== ===========
Supplemental disclosures of cash flow information:
Interest paid during the period $ 12,141 $ 15,996
=========== ===========
Income taxes paid during the period, net of refunds $ 19,753 $ 22,362
=========== ===========
See notes to consolidated financial statements.
6
NVR, Inc.
Notes to Consolidated Financial Statements
(dollars in thousands, except share data)
1. Basis of Presentation
The accompanying unaudited, consolidated financial statements include
the accounts of NVR, Inc. ("NVR" or the "Company") and its subsidiaries.
Intercompany accounts and transactions have been eliminated in consolidation.
The statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements. Because the accompanying condensed
financial statements do not include all of the information and footnotes
required by generally accepted accounting principles, they should be read in
conjunction with the financial statements and notes thereto included in the
Company's 1996 Annual Report on Form 10-K. In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included. Operating results for the nine month
period ended September 30, 1997 are not necessarily indicative of the results
that may be expected for the year ending December 31, 1997.
2. Adoption of New Accounting Principle
During the quarter ended March 31, 1997, the Company adopted Statement
of Financial Accounting Standards ("SFAS") No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. Such adoption
did not have a material impact on the Company's financial condition or results
of operations.
3. Shareholders' Equity
A summary of changes in shareholders' equity is presented below:
Additional
Common Paid-In Retained Treasury
Stock Capital Earnings Stock
--------- --------- --------- ---------
Balance, December 31, 1996 $ 199 $ 157,842 $ 47,098 $ (53,129)
Net income -- -- 23,812 --
Option activity 1 656 -- --
Purchases of treasury stock -- -- -- (35,475)
Performance share activity -- (2,406) -- 2,406
--------- --------- --------- ---------
Balance, September 30, 1997 $ 200 $ 156,092 $ 70,910 $ (86,198)
========= ========= ========= =========
During the nine months ended September 30, 1997, the Company repurchased
approximately 2.3 million shares of its common stock at an aggregate purchase
price of $35,475. Approximately 172,000 of those shares were reissued from the
treasury during February 1997 in satisfaction of an employee benefit liability
accrued at December 31, 1996. The average cost basis for the shares reissued
from the treasury was $13.97 per share. In addition, approximately 92,900
options were exercised during the first nine months of 1997, with NVR realizing
approximately $657 in aggregate equity proceeds.
7
NVR, Inc.
Notes to Consolidated Financial Statements
(dollars in thousands, except share data)
4. Debt
In June 1997, the Company amended its working capital revolving credit
facility with a syndicate of financial institutions(the "Facility") to provide
for a three year term expiring on May 31, 2000. The Facility continues to
provide for borrowings up to $60,000. The amended Facility resulted in a more
favorable borrowing rate and a reduction in certain fees. The other terms and
conditions are substantially the same as those under the facility in effect at
December 31, 1996.
In June 1997, NVR Mortgage Finance, Inc. ("NVR Finance") renewed its
mortgage warehouse facility for two years. The available borrowing limit
remained at $105,000. The other terms and conditions are substantially the same
as those in effect at December 31, 1996.
During the quarter ended March 31, 1997, NVR Finance entered into an
additional annually renewable, uncommitted gestation mortgage-backed security
repurchase agreement (the "Repo Facility"). The maximum amount available under
the Repo Facility is $45,000, bringing NVR's total available borrowings under
all such similar agreements to $145,000. Amounts outstanding under the Repo
Facility accrue interest at various rates tied to the federal funds rate,
depending on the type of collateral, and are collateralized by gestation
mortgage-backed securities. The covenants under the Repo Facility are consistent
with NVR Finance's mortgage warehouse credit facility.
5. Earning Per Share
Primary and fully-diluted earnings per share are calculated by dividing
net income by the weighted-average number of shares of the Company's common
stock and common stock equivalents outstanding during the period. Common stock
equivalents represent the dilutive impact of the assumed exercise of certain
outstanding stock options and, in the 1996 period, warrants. Both calculations
are made using the modified treasury stock method pursuant to Accounting
Principles Board Opinion No. 15, Earnings per Share. Dilution occurs for the
three and nine month periods ended September 30, 1997 because the end of period
market price for the Company's common stock of $26.00 per share used to
calculate the number of common stock equivalents for fully diluted earnings per
share was higher than the weighted average stock prices used to calculate common
stock equivalents for primary earnings per share. Earnings per share for each of
the periods presented is calculated as follows:
Three Months Ended Nine Months Ended
------------------ -----------------
September 30 September 30
------------ ------------
1997 1996 1997 1996
------------ ----------- ----------- ------------
Net income $ 9,006 $ 8,274 $ 23,812 $ 20,784
=========== =========== =========== ============
Weighted average shares outstanding 11,682 13,643 12,051 14,696
Common stock equivalents - primary 1,531 374 1,205 442
------------ ----------- ----------- ------------
Weighted average number of shares
and share equivalents outstanding 13,213 14,017 13,256 15,138
=========== =========== =========== ============
Primary earnings per share $ 0.68 $ 0.59 $ 1.80 $ 1.37
=========== =========== =========== ============
Weighted average shares outstanding 11,682 13,643 12,051 14,696
Common stock equivalents - fully-diluted 1,885 374 1,931 442
------------ ----------- ----------- ------------
Weighted average number of shares and
share equivalents, assuming full dilution 13,567 14,017 13,982 15,138
=========== =========== =========== ============
Fully diluted earnings per share $ 0.66 $ 0.59 $ 1.70 $ 1.37
=========== =========== =========== ============
8
Item 2.
- -------
NVR, Inc.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
(dollars in thousands)
NVR, Inc. ("NVR" or the "Company") is a holding company that operates in
two business segments: homebuilding and financial services. Holding company
general and administrative expenses are fully allocated to the homebuilding and
financial services segments in the information presented below.
Homebuilding Segment
Three Months Ended September 30, 1997 and 1996
During the third quarter of 1997, homebuilding operations generated
revenues of $316,874 compared to revenues of $312,658 in the third quarter of
1996. The change in revenues is primarily due to a 2.0% decrease in the number
of homes settled from 1,672 in 1996 to 1,639 in 1997 and to a 3.3% increase in
the average settlement price from $186.0 in 1996 to $192.1 in 1997. New orders
of 1,366 during the third quarter of 1997 increased 41.0% compared with the 969
new orders generated during the same 1996 period. The increase in new orders is
attributable to higher sales in the Company's core Baltimore and Washington
markets due to an improved interest rate environment in the current period as
compared to the prior year third quarter, as well as to sales associated with
the Company's expansion markets.
Gross profit margins in the third quarter of 1997 increased to 14.1%
compared to 13.5% for the same 1996 quarter. The increase in gross profit
margins from the prior year quarter was primarily due to more favorable market
conditions in certain of the Company's markets as compared to the prior year
quarter, and continued emphasis on controlling construction costs.
SG&A expenses for the third quarter of 1997 increased both in dollars
and as a percentage of revenues compared to the prior year 1996 quarter. A
portion of the increase was due to a non-recurring $1,600 incentive payment
earned by the Company's Board of Directors pursuant to the terms of the
Company's Plan of Reorganization that became effective on September 30, 1993.
Additionally, the increase is also partially attributable to a net quarter to
quarter increase in costs associated with certain management incentive plans, as
well as to costs incurred to grow the Company's expansion markets to full
operational levels.
Backlog units and dollars were 2,870 and $553,409, respectively, at
September 30, 1997 compared to 2,398 and $436,487, respectively, at September
30, 1996. The increase in backlog units and dollars is primarily attributable to
a 23% increase in new orders for the six month period ended September 30, 1997
compared to the same 1996 period.
The Company believes that earnings before interest, taxes, depreciation
and amortization ("EBITDA") provides a meaningful comparison of operating
performance of the homebuilding segment because it excludes the amortization of
certain intangible assets. Although the Company believes the calculation is
helpful in understanding the performance of the homebuilding segment, EBITDA
should not be considered a substitute for net income or cash flow as indicators
of the Company's financial performance or its ability to generate liquidity.
9
Calculation of EBITDA:
Three Months Ended September 30,
--------------------------------
1997 1996
---------- -----------
Operating income $ 19,526 $ 20,073
Depreciation 840 701
Amortization of excess reorganization
value 1,613 1,761
Other non cash expense 2,000 -
---------- -----------
Homebuilding EBITDA $ 23,979 $ 22,535
========== ===========
% of Homebuilding revenues 7.6% 7.2%
Homebuilding EBITDA in the third quarter of 1997 was $1,444 or 6.4%
higher than in the third quarter of 1996, and as a percentage of revenues
increased to 7.6% from 7.2%.
Financial Services Segment
Three Months Ended September 30, 1997 and 1996
The financial services segment generated operating income of $1,336 for
the three months ended September 30, 1997 compared to operating income of $416
during the same period in 1996. Loan closings were $396,117 and $338,895 during
the respective quarters ended September 30, 1997 and 1996, representing an
increase of 17% in 1997. This result was achieved despite continued price
competition in the mortgage banking market.
Mortgage banking fees had a net increase of $182, representing a 3%
increase when comparing the respective quarters of September 30, 1997 and 1996.
Mortgage banking fees have been impacted by the lower servicing fee income
resulting from the decrease in the servicing portfolio. This has been offset by
the lower loss on the sale of servicing rights during the 1997 period. A summary
of mortgage banking fees is noted below:
Mortgage Banking Fees: 1997 1996
----------- -----------
Net gain on sale of loans $ 4,397 $ 4,412
Servicing 244 1,239
Title services 1,766 1,678
Loss on sale of servicing rights - (1,104)
----------- -----------
$ 6,407 $ 6,225
=========== ===========
Effective during the second quarter of 1997, the mortgage banking
operations sold the remaining portion of its core mortgage servicing portfolio.
The sale of the core mortgage servicing portfolio and the ongoing sale of
servicing rights on a flow basis are the result of the concentration of the
mortgage banking operations on the primary business of providing mortgage
finance and related services to NVR's homebuyers. The total servicing portfolio
at September 30, 1997 was $180,327 compared with $583,964 at September 30, 1996.
Homebuilding Segment
Nine Months Ended September 30, 1997 and 1996
During the first nine months of 1997, homebuilding operations generated
revenues of $837,298 compared to revenues of $796,425 in the first nine months
of 1996. The increase in revenues was primarily due to a 2.6% increase in the
number of homes settled from 4,335 in 1996 to 4,448 in 1997, and to a 2.4%
increase in the average settlement price from $182.8 in 1996 to $187.1 in 1997.
New orders
10
increased by 13.8% to 4,852 during the first nine months of 1997 compared with
4,262 during the first nine months of 1996. The increase in new orders is
attributable to higher sales in the Company's core Baltimore and Washington
markets due to an improved interest rate environment in the current period as
compared to the prior nine month period, as well as to sales associated with the
Company's expansion markets.
Gross profit margins increased to 13.7% in the first nine months of 1997
compared to 13.4% in the first nine months of 1996. The increase in gross profit
margins from the prior year was primarily attributable to more favorable market
conditions in certain of the Company's markets, fewer additional weather-related
costs incurred in the construction of homes as a result of mild winter weather
conditions in NVR's principal markets in the first quarter of 1997 as compared
to the first quarter of 1996 and continued emphasis on controlling construction
costs.
SG&A expenses for the nine month period ending September 30, 1997
increased both in dollars as well as a percentage of revenues compared to the
prior year 1996 period. A portion of the increase was due to a non-recurring
$1,600 incentive payment earned by the Company's Board of Directors pursuant to
the terms of the Company's Plan of Reorganization that became effective on
September 30, 1993. Additionally, the increase is also attributable to a net
period to period increase in costs associated with certain management incentive
plans, increased costs that correspond to the aforementioned increase in
revenues, and costs incurred to grow the Company's expansion markets to full
operational levels.
The Company's executive officers and certain other key management
personnel participate in the 1994 Management Incentive Plan (the "Plan"), a
variable stock award plan adopted by the Board of Directors pursuant to the
Company's 1993 Plan of Reorganization. Approximately one-third of the 1,089,200
total shares granted under the Plan are eligible to vest on December 31, 1997 if
certain full year earnings targets are met or exceeded. Because the Plan
qualifies as a variable plan pursuant to APB Opinion No. 25, Accounting for
Stock Issued to Employees, the current year expense, if earned, will be based on
the closing price of NVR common stock as quoted on the American Stock Exchange
on December 31, 1997. There are approximately 200,000 more shares eligible for
vesting in the current year under the Plan than were available under a similar
plan expensed in 1996. Because of the increased number of shares available for
vesting under the Plan, and based upon the significant appreciation in the
market price of NVR's common stock during the third quarter of 1997, the
additional non-cash expense, if fully earned, associated with this Plan in the
fourth quarter of 1997 could be significantly greater than the amounts expensed
under the similar plan in the fourth quarter of 1996. As of September 30, 1997
the Company has accrued approximately $3,000 associated with the Plan.
Calculation of Homebuilding EBITDA:
Nine Months Ended September 30,
-------------------------------
1997 1996
---------- -----------
Operating income $ 53,897 $ 51,476
Depreciation 2,531 2,104
Amortization of excess reorganization
value 4,839 5,283
Other non-cash expense 3,000 -
---------- -----------
Homebuilding EBITDA $ 64,267 $ 58,863
========== ===========
% of Homebuilding revenues 7.7% 7.4%
Homebuilding EBITDA for the first nine months of 1997 was $5,404 or 9.2%
higher than the first nine months of 1996, and as a percentage of revenues
increased to 7.7% from 7.4%.
11
Financial Services Segment
Nine Months Ended September 30, 1997 and 1996
The financial services segment generated operating income of $3,111 for
the nine months ended September 30, 1997 compared to operating income of $2,136
during the same period in 1996. Loan closings were $1,043,068 and $949,918
during the respective nine month periods in 1997 and 1996, representing an
increase of 10%.
Mortgage banking fees had a net decrease of $816, representing a 4%
decrease when comparing the respective nine month periods of 1997 and 1996. This
decrease can be primarily attributed to the lower servicing fee income resulting
from the decrease in the servicing portfolio, partially offset by the higher
gain on sale of servicing rights and the lower gain on sale of loans resulting
from continued price competition in the mortgage banking market. A summary of
mortgage banking fees is noted below:
Mortgage Banking Fees: 1997 1996
----------- -----------
Net gain on sale of loans $ 10,904 $ 11,531
Servicing 1,470 4,046
Title services 4,710 4,570
Gain/(loss) on sale of servicing rights 1,143 (1,104)
----------- -----------
$ 18,227 $ 19,043
=========== ===========
Effective during the second quarter of 1997, the mortgage banking
operations sold the remaining portion of its core mortgage servicing portfolio.
The sale of the core mortgage servicing portfolio and the ongoing sale of
servicing rights on a flow basis are the result of the concentration of the
mortgage banking operations on the primary business of providing mortgage
finance and related services to NVR's homebuyers.
Pending Adoption of New Accounting Principles
In February 1997, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 128, Earnings
per Share. SFAS No. 128 supersedes APB Opinion No. 15, Earnings per Share
("Opinion No. 15"), and requires the calculation and dual presentation of Basic
and Diluted earnings per share ("EPS"), replacing the measures of Primary and
Fully-diluted EPS as reported under Opinion No. 15. SFAS No. 128 is effective
for financial statements issued for periods ending after December 15, 1997;
earlier application is not permitted. Accordingly, EPS for the periods presented
on the accompanying statements of income are calculated under the guidance of
Opinion No. 15.
Under SFAS No. 128, EPS data would have been as follows:
Three Months Ended Sept. 30, Nine Months Ended Sept. 30,
----------------------------------------------------------------
1997 1996 1997 1996
----------- ------------ ------------- --------------
Basic EPS $ 0.77 $ 0.61 $ 1.98 $ 1.41
Diluted EPS $ 0.68 $ 0.58 $ 1.80 $ 1.36
In June 1997, the FASB also issued SFAS No. 130, Reporting Comprehensive
Income, and SFAS No. 131, Disclosures about Segments of an Enterprise and
Related information. Both statements are effective for fiscal years beginning
after December 15, 1997. SFAS No. 130 establishes standards
12
for reporting and display of comprehensive income and its components in a full
set of general purpose financial statements. Based on the nature of the
Company's operations, Management does not expect that, upon adoption of SFAS No.
130, future reported comprehensive income will differ materially from future
reported net income. SFAS No. 131 establishes standards for the way that public
enterprises report information about operating segments in annual and interim
financial statements. Adoption of SFAS No. 131 will have no impact on the
Company's results of operations or financial condition.
Liquidity and Capital Resources
NVR's homebuilding segment generally provides for its working capital
cash requirements using cash generated from operations and a short-term credit
facility. The homebuilding segment has available a $60,000 Working Capital
Revolving Credit facility (the "facility") to fund its working capital needs,
under which there were no amounts outstanding at September 30, 1997.
NVR's financial services segment provides for its mortgage origination
and other operating activities using cash generated from operations as well as
various short-term credit facilities. NVR Mortgage Finance, Inc. ("NVR Finance")
has available a $105,000 mortgage warehouse facility to fund its mortgage
origination activities, under which $80,262 was outstanding at September 30,
1997.
During March 1997, NVR Finance entered into an annually renewable,
uncommitted gestation mortgage-backed security repurchase agreement (the "Repo
Facility"). The maximum amount available under the Repo Facility is $45,000,
bringing NVR's total available borrowings under all such similar agreements to
$145,000. Amounts outstanding under the Repo Facility accrue interest at various
rates tied to the federal funds rate, depending on the type of collateral, and
are collateralized by gestation mortgage-backed securities. The covenants under
the Repo Facility are consistent with NVR Finance's mortgage warehouse credit
facility. There was $10,074 outstanding under all existing repurchase agreements
at September 30, 1997.
The Company believes that internally generated cash and borrowings
available under credit facilities will be sufficient to satisfy near term cash
requirements for working capital in both its homebuilding and mortgage banking
operations.
Other Elements Impacting Liquidity
Subsequent to September 30, 1997, NVR Fox Ridge, Inc. ("Fox Ridge"), a
wholly owned subsidiary of NVR Homes, Inc., itself an NVR wholly owned
subsidiary, purchased substantially all of the assets and assumed certain
liabilities of Fox Ridge Homes, Inc. ("FRH"), a leading builder in Nashville,
Tennessee. In addition to Fox Ridge assuming approximately $11,000 of FRH's
construction debt plus certain other liabilities, Fox Ridge paid to FRH $14,250
in cash at settlement on October 31, 1997, and issued a note payable for the
remaining $4,750 purchase price. The note carries terms for interest at a rate
tied to NVR's revolving credit facility, and will be paid in three annual
installments on October 31, 1998, 1999, and 2000, including accrued interest.
During the nine months ended September 30, 1997, the Company repurchased
approximately 2.3 million shares of its common stock at an aggregate purchase
price of $35,475 . The Company may, from time to time, repurchase additional
shares of its common stock, pursuant to repurchase authorizations by the Board
of Directors and subject to the restrictions contained within the Company's debt
agreements.
13
Forward-Looking Statements
Some of the statements in this Form 10-Q, as well as statements made by
the Company in periodic press releases, constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results or performance of the Company to
be materially different from any future results, performance or achievements
expressed or implied by the forward-looking statements. Such risk factors
include, but are not limited to, general economic and business conditions,
interest rate changes, competition, the availability and cost of land and other
raw materials used by the Company in its homebuilding operations, shortages of
labor, weather related slow downs, building moratoria, governmental regulation,
the ability of the Company to integrate any acquired business, certain
conditions in financial markets and other factors over which the Company has
little or no control.
Part II
-------
Item 6. Exhibits and Reports on Form 8-K
-------
a. 11. Computation of Earnings per Share.
b. 27. Financial Data Schedule.
c. The Company did not file any reports on Form 8-K during the
quarter ended September 30, 1997.
14
Exhibit Index
Exhibit
Number Description Page
- ------ --------------------------------- ----
11 Computation of Earnings per Share 17
27 Financial Data Schedule 18
15
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
October 31, 1997 NVR, Inc.,
By: /s/ Paul C. Saville
--------------------
Paul C. Saville
Senior Vice President Finance and
Chief Financial Officer
16
Exhibit 11
NVR, Inc.
Computation of Earnings Per Share
(amounts in thousands, except per share amounts)
Three Months Ended Nine Months Ended
September 30 September 30
1997 1996 1997 1996
----------- ----------- ----------- -----------
1. Net income $ 9,006 $ 8,274 $ 23,812 $ 20,784
=========== ========== =========== ===========
2. Weighted average number of shares
outstanding 11,682 13,643 12,051 14,696
3. Shares issuable upon exercise of
dilutive options, warrants and
subscriptions outstanding during
period, based on average market
price 1,531 374 1,205 442
----------- ----------- ----------- -----------
4. Shares issuable upon exercise of
dilutive options, warrants and
subscriptions outstanding during
period, based on higher of average
or end of period market price 1,885 374 1,931 442
----------- ----------- ----------- -----------
5. Weighted average number of shares
and share equivalents outstanding
(2 + 3) 13,213 14,017 13,256 15,138
=========== ========== =========== ===========
6. Weighted average number of shares
outstanding assuming full dilution
(2 + 4) 13,567 14,017 13,982 15,138
=========== ========== =========== ===========
7. Earnings per share and
share equivalents (1/5) $ 0.68 $ 0.59 $ 1.80 $ 1.37
=========== ========== =========== ===========
8. Earnings per share, assuming
full dilution (1/6) $ 0.66 $ 0.59 $ 1.70 $ 1.37
=========== ========== =========== ===========
17
5
0000906163
NVR, INC.
1,000
U.S. DOLLARS
9-MOS
DEC-31-1997
JAN-01-1997
SEP-30-1997
1
57,095
0
9,095
0
201,211
0
17,852
0
530,279
0
120,000
0
0
156,292
(15,288)
530,279
837,298
860,665
722,586
795,669
5,655
0
14,590
44,751
20,939
23,812
0
0
0
23,812
1.80
1.70
ITEM REPRESENTS THE NON-CASH AMORTIZATION OF EXCESS REORGANIZATION VALUE.
